facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Hawaii

/

Hotel

/

Loan

/

4-1543 Kuhio Highway

Jon Day & Reef Capital Partners Secure $431 Million Loan From X-Caliber For Coco Palms Resort
FINANCEDHotel

Jon Day & Reef Capital Partners Secure $431 Million Loan From X-Caliber For Coco Palms Resort

4-1543 Kuhio Highway

$431,000,000

Building Size

Asset Type

Hotel

Closing

Jun 8, 2026

AI

The property involved in the transaction is the redevelopment of the iconic Coco Palms Resort, located at 4-1543 Kuhio Highway in Kapaa, HI. The loan amount associated with this project is $431,000,000, which is allocated for construction purposes. The asset spans approximately 32 acres along Kauai's eastern shoreline and will feature a 351-room resort alongside the restoration of historic structures and improvements to infrastructure.

Summary of transaction details:

  • Property Type: Hotel & Resort
  • Transaction Amount: $431,000,000
  • Lender: X-Caliber
  • Landlord: Jon Day & Reef Capital Partners
  • Loan Type: Construction
  • Financing Breakdown: $185.6 million in conventional senior-secured financing and $245.35 million in Commercial Property Assessed Clean Energy financing
  • Notable Aspects: Plans for reviving iconic dining, retail, and event spaces

This transaction involves key individuals including Jon Day, Gabe Mashaal, Chris Callahan, Jordan Blanchard, and Sal Tarsia. The financing solutions provided by X-Caliber Rural Capital and its affiliates reflect a strategic approach to redevelopment, utilizing the firm's proprietary Rural PACE-X financing solution to ensure the successful transformation of the property.

Players

X-Caliber Rural Capital
X-Caliber Rural CapitalLender

Gabe Mashaal

Originator

$613.2M

vol

2 deals

Originator

Market Hotel Market Snapshot

Boundary boundary · Hotel · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.04%

Cash-on-Cash

-0.01%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93