KSL Capital Partners Refinances Hawaii Resort Portfolio With $480M Loan From Wells Fargo
2169 Kalia Road & 650 Aleka Loop
$480,000,000
Building Size
—
Asset Type
Hotel
Closing
Sep 19, 2025
About this deal
AI
The asset involved in this transaction is a hotel portfolio located at 2169 Kalia Road and 650 Aleka Loop, encompassing a total of 972 keys. This portfolio includes the 658-room Outrigger Reef Waikiki Beach Resort in Honolulu and the 314-room Sheraton Kauai Coconut Beach Resort. The refinance for the asset portfolio was arranged for a total loan amount of $480,000,000.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $480,000,000
- Loan Type: Refinance
- Lender: Wells Fargo
- Landlord: KSL Capital Partners
- Keys: 972
KSL Capital Partners was responsible for securing this refinance through a CMBS deal led by Wells Fargo, enabling them to pull nearly $150,000,000 in equity while maintaining full ownership of the hotel portfolio.
Players
Honolulu Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.03%
Cash-on-Cash
-0.01%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93