facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Georgia

/

Multifamily

/

Loan

/

1075 North Hairston Road

Updated Sep 11, 2026

Eli Osdoba Of Harborview Capital Partners Closes $22.6M Refinance For 280-Unit Multifamily In Stone Mountain
FINANCEDMultiFamily

Eli Osdoba Of Harborview Capital Partners Closes $22.6M Refinance For 280-Unit Multifamily In Stone Mountain

1075 North Hairston Road

$22,600,000

Units

280

Asset Type

MultiFamily

Closing

Sep 8, 2026

About this deal

AI

The transaction involves a 280-unit multifamily property located at 1075 North Hairston Road in Stone Mountain, GA. The property was refinanced with a loan amount of $22,600,000, allowing for significant cash-out proceeds while implementing a long-term structure. The loan is a 5-year, full-term interest-only CMBS loan.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $22,600,000
  • Loan Type: Refinance
  • Loan Terms: 5 year term, interest only with a large cash out
  • Units: 280
  • Address: 1075 North Hairston Road
  • Market: Stone Mountain
  • Broker: Eli Osdoba - Harborview Capital Partners

Eli Osdoba, serving as the Senior Originator at Harborview Capital Partners, successfully closed the refinance of the Nissan Golden Gate property. His expertise in navigating complex transactions allowed for the successful structuring of the loan, and Harborview Capital Partners is noted for providing comprehensive capital solutions across the United States, with offices located in New York and Florida.

Players

Eli Osdoba

Harborview Capital Partners

Broker

$207.4M

vol

12 deals

Broker

Stone Mountain MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Deal FAQ

About $80.7K per unit across 280 units on a published $22.6M (2026).

Visit Eli Osdoba to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.70%

Cash-on-Cash

-0.20%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets