facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Georgia

/

Multifamily

/

Loan

/

100 Valley Hill Road Southwest

Waterman Capital Provides $11.4M Refinance Loan For Atlanta Multifamily Property
FINANCEDMultiFamily

Waterman Capital Provides $11.4M Refinance Loan For Atlanta Multifamily Property

100 Valley Hill Road Southwest

$11,400,000

Building Size

Asset Type

MultiFamily

Closing

Jan 4, 2024

AI

The multifamily property located at 100 Valley Hill Road Southwest in Atlanta, was recently refinanced with a loan amount of $11,400,000. The loan, provided by Waterman Capital, offers favorable terms including a 10-year fixed term with a 6.3% interest rate that is interest-only for the full term.

Summary of transaction details

The financing for this property was arranged by Igor Zakh of Cornerstone Capital Financing. After purchasing the property in April of 2022, Russell Nova and his partners successfully transformed the asset. The property was originally 60% occupied with rents $400 below market value, but after extensive renovations, including the addition of washer and dryers to 80 units and a complete exterior renovation, the asset is now in a stabilization position. This transformation allowed the monthly obligation to be reduced from 11% (Sofar) to a 6.3% fixed interest-only rate.

The property is currently over 90% occupied and continuing to grow, providing a strong leasing momentum for 2024-2025. Congratulations to all who were involved in this transaction!

Players

Russell Nova

Cornerstone Capital Financing

Broker

$509.5M

vol

78 deals

Broker
Waterman Capital
Waterman CapitalLender

Riverdale MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.39%

Cash-on-Cash

-0.40%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93