The Yard Gym Leases Retail Space At 31 North Miami Avenue For $47 Per Square Foot
31 North Miami Avenue
$47
$47/SF
Building Size
3,237 SF
Asset Type
Retail
Closing
Apr 19, 2026
AI
The asset involved in this transaction is a retail property located at 31 North Miami Avenue in the Miami market. The asking rent for the space is $47 per square foot for a total area of 3,237 square feet. The lease is structured as a Single Net Lease with a term of 10 years.
Summary of transaction details:
- Property Type: Retail
- Transaction Amount: $47/ft
- Lease Term: 10 Years
- Lease Type: Single Net Lease
- Landlord: Ling Ng
- Tenant: The Yard Gym
- Landlord's Representative: Sebastian Chamizo & Manny Chamizo III - One Sotheby’s International Realty
This successful transaction features a national tenant securing the lease, highlighting the effective representation by Ling Ng through Sebastian Chamizo & Manny Chamizo III at One Sotheby’s International Realty, who stated, "We List it, We Lease It!"
Players
Miami Retail Market Snapshot
Boundary boundary · Retail · Lease transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
337510.64%
Cash-on-Cash
-96461.58%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93