facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Office

/

Loan

/

5000 Coconut Road

JLL Arranges $198.56M Construction Loan For London Bay Development Group's 112 Unit Condo Project
FINANCEDOffice

JLL Arranges $198.56M Construction Loan For London Bay Development Group's 112 Unit Condo Project

5000 Coconut Road

$198,000,000

$515/SF

Building Size

384,191 SF

Asset Type

Office

Closing

Sep 29, 2025

AI

The transaction involves a condo development located at 5200 Seagrass Boulevard, Bonita Springs, with a total square footage of 384,191. The asset is part of The Ritz Carlton Residences, Estero Bay, comprising 112 luxury units currently under development. A construction loan amounting to $198,560,000 has been secured for this project.

Summary of transaction details:

  • Property Type: Condo Development
  • Transaction Amount: $198,560,000
  • Lender: Bank OZK
  • Landlord: London Bay Development Group
  • Brokers: Brian Gaswirth, Jimmy Calvo & Paul Adams - JLL
  • Loan Type: Construction

JLL Capital Markets facilitated the arrangement of the construction financing for the second phase of the development, providing pivotal support for London Bay Development Group in advancing this project to completion.

Players

Brian Gaswirth

JLL

Broker

$6.3B

vol

45 deals

Broker
JLL
JLLBrokerage
Bank OZK
Bank OZKLender

Bonita Springs Office Market Snapshot

Boundary boundary · Office · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.08%

Cash-on-Cash

-0.02%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93