Louis Rogers & Whitson Huffman Of Capital Square Realty Advisors Acquire Multifamily Asset In Miami Gardens For $18.5M
3400 Northwest 191st Street
$18,500,000
$274/SF
Building Size
67,477 SF
Asset Type
MultiFamily
Closing
Oct 8, 2025
AI
The property involved in this transaction is The Villages at Miami Gardens, a multifamily asset located at 3400 Northwest 191st Street in Miami Gardens. The asset spans approximately 3.06 acres, features 50 units, and encompasses a total of 67,477 square feet. The sale price for the property was $18,500,000, equating to a price per unit of $370,000 and a price per square foot of $274.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $18,500,000
- Units: 50
- PPU: $370,000
- SF: 67,477
- PPSF: $274
- Buyer: Louis Rogers & Whitson Huffman - Capital Square Realty Advisors
- Seller: Ronny Ackermann & Jose Rimeky - Affordable Residential 3400 LLL
- Lender: Walker & Dunlop via Fannie Mae
- Financing Amount: $12,030,000
Louis Rogers and Whitson Huffman, representing Capital Square Realty Advisors, facilitated the purchase of The Villages at Miami Gardens. The seller, Affordable Residential 3400 LLL, received financing through a $12.03 million loan provided by Walker & Dunlop via Fannie Mae for this 2021-built property.
Players
Miami Gardens MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.86%
Cash-on-Cash
-0.25%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93