facebook
Traded Co logo
Submit
Daily limit: 0/10

Louis Rogers & Whitson Huffman Of Capital Square Realty Advisors Acquire Multifamily Asset In Miami Gardens For $18.5M

Property Image
SOLD
$18,500,000

Florida

See Similar Deals
MultiFamily67,477 SF
Sold 10/08/2025
the dealplayerscompscontact
Property Image
SOLD

Louis Rogers & Whitson Huffman Of Capital Square Realty Advisors Acquire Multifamily Asset In Miami Gardens For $18.5M

3400 Northwest 191st Street

See Similar Deals
MultiFamily67,477 SF
Sold 10/08/2025
Contact now

Summary

FLORIDA
Asset Type:MultiFamily
Price Per Square Foot:$274
Total Square Footage:67,477 SF
Transaction Type:Sale

The property involved in this transaction is The Villages at Miami Gardens, a multifamily asset located at 3400 Northwest 191st Street in Miami Gardens. The asset spans approximately 3.06 acres, features 50 units, and encompasses a total of 67,477 square feet. The sale price for the property was $18,500,000, equating to a price per unit of $370,000 and a price per square foot of $274.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $18,500,000
  • Units: 50
  • PPU: $370,000
  • SF: 67,477
  • PPSF: $274
  • Buyer: Louis Rogers & Whitson Huffman - Capital Square Realty Advisors
  • Seller: Ronny Ackermann & Jose Rimeky - Affordable Residential 3400 LLL
  • Lender: Walker & Dunlop via Fannie Mae
  • Financing Amount: $12,030,000

Louis Rogers and Whitson Huffman, representing Capital Square Realty Advisors, facilitated the purchase of The Villages at Miami Gardens. The seller, Affordable Residential 3400 LLL, received financing through a $12.03 million loan provided by Walker & Dunlop via Fannie Mae for this 2021-built property.

Players

4 deals$310.8M volume
BUYER


Walker & Dunlop
LENDER

Details

SOLD
IMAGE: Louis Rogers & Whitson Huffman DATE: 10/08/2025 ADDRESS: 3400 Northwest 191st Street MARKET: Miami Gardens ASSET TYPE: Multifamily ~ ACRES: 3.06 BUYER: Louis Rogers & Whitson Huffman - Capital Square Realty Advisors (@CapitalSq_) SELLER: Ronny Ackermann & Jose Rimeky - Affordable Residential 3400 LLL LENDER: Walker & Dunlop (@WalkerDunlop) via Fannie Mae (@OfficialFannieMae) SALE PRICE: $18,500,000 UNITS: 50 ~ PPU: $370,000 SF: 67,477 ~ PPSF: $274 NOTE: Capital Square Realty Advisors, through CS1031 The Village at Miami Gardens BRF Housing, acquired The Villages at Miami Gardens, a 50-unit townhouse complex in Miami Gardens, for $18.5 million ($370,000 per unit). The seller, Affordable Residential 3400 LLL, received financing from Walker & Dunlop via a $12.03 million Fannie Mae loan for the 2021-built, 67,477-square-foot property. Huffman

Stay in the Know

Subscribe for insider commercial real estate news, deal highlights, and market insights—delivered straight to your inbox.

By subscribing, you agree to our Terms of Service and Privacy Policy.

Similar Deals

Contact

Get in touch with the broker you want

Suggestions
CRE CalculatorAnalyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
Operating Income
Operating Expenses (Annual)
Net Operating Income (NOI)

$986,666.66

Debt Service Coverage Ratio (DSCR)

0.94x

Cap Rate

5.33%

Cash Flow (Annual)-$65,726.60
Cash-on-Cash Return-1.27%
Monthly Debt Service$87,699.44
Annual Debt Service$1,052,393.26