facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Multifamily

/

Sale

/

3400 Northwest 191st Street

Louis Rogers & Whitson Huffman Of Capital Square Realty Advisors Acquire Multifamily Asset In Miami Gardens For $18.5M
SOLDMultiFamily

Louis Rogers & Whitson Huffman Of Capital Square Realty Advisors Acquire Multifamily Asset In Miami Gardens For $18.5M

3400 Northwest 191st Street

$18,500,000

$274/SF

Building Size

67,477 SF

Asset Type

MultiFamily

Closing

Oct 8, 2025

AI

The property involved in this transaction is The Villages at Miami Gardens, a multifamily asset located at 3400 Northwest 191st Street in Miami Gardens. The asset spans approximately 3.06 acres, features 50 units, and encompasses a total of 67,477 square feet. The sale price for the property was $18,500,000, equating to a price per unit of $370,000 and a price per square foot of $274.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $18,500,000
  • Units: 50
  • PPU: $370,000
  • SF: 67,477
  • PPSF: $274
  • Buyer: Louis Rogers & Whitson Huffman - Capital Square Realty Advisors
  • Seller: Ronny Ackermann & Jose Rimeky - Affordable Residential 3400 LLL
  • Lender: Walker & Dunlop via Fannie Mae
  • Financing Amount: $12,030,000

Louis Rogers and Whitson Huffman, representing Capital Square Realty Advisors, facilitated the purchase of The Villages at Miami Gardens. The seller, Affordable Residential 3400 LLL, received financing through a $12.03 million loan provided by Walker & Dunlop via Fannie Mae for this 2021-built property.

Players

Whitson Huffman

Capital Square

Buyer

$310.8M

vol

4 deals

Buyer
Walker & Dunlop
Walker & DunlopLender

Miami Gardens MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.86%

Cash-on-Cash

-0.25%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93