Jeff Blau And Bruce Beal Of Related Cos Acquire 292-Unit Aura Delray Beach From Brian J. Tusa For $116.85M
2087 West Atlantic Avenue
$116,850,000
$361/SF
Building Size
323,319 SF
Asset Type
MultiFamily
Closing
Aug 26, 2025
AI
The transaction involved the sale of a multi-family asset located at 2087 West Atlantic Avenue in Delray Beach, encompassing 11.64 acres. The sale price for the property was $116,850,000, with a total of 292 units. The property features a square footage of 323,319 and a price per square foot of $361, along with a price per unit of $400,171.
Summary of transaction details:
- Property Type: MultiFamily
- Transaction Amount: $116,850,000
- Buyer: Jeff Blau & Bruce Beal - Related Cos
- Seller: Brian J. Tusa - Trinsic Residential Group
- Lender: Berkadia
- Units: 292
- Acres: 11.64
- Square Footage: 323,319
- Price Per Unit: $400,171
- Price Per Square Foot: $361
The deal saw Jeff Blau and Bruce Beal from Related Cos acquire the 292-unit Aura Delray Beach apartments from seller Brian J. Tusa of Trinsic Residential Group. Berkadia facilitated the financing of the transaction with a loan amount of $59.06 million, which was later assigned to Freddie Mac.
Players
Delray Beach MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.14%
Cash-on-Cash
-0.04%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93