Tim Wills Buys Islands Of Islamorada Hotel From The Frisbie Group For $72M
82779 Old State Highway 4a
$72,000,000
Building Size
—
Asset Type
Hotel
Closing
Jul 11, 2024
About this deal
AI
The Islands of Islamorada luxury resort in Islamorada, Florida, with 22 waterfront villas and an eight-unit suite hotel, was acquired by The Wills Companies from The Frisbie Group for $72 million. The property includes plans to convert the villas into luxury residential units while retaining the resort's five-star amenities.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $72,000,000
- Address: 82779 Old Highway
- Market: Islamorada
- Number of Keys: 30
- Price per Key: $2,400,000
Metropolis Capital Advisors provided advisory support for the deal, along with financing from City National Bank of Florida to The Wills Companies. The sale involved key individuals such as Tim Wills from The Wills Companies as the buyer, and The Frisbie Group as the seller in the transaction.
Players
Islamorada Hotel Market Snapshot
Boundary boundary · Hotel · Sale transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.22%
Cash-on-Cash
-0.06%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93