Marcus & Millichap Sells Hotel In Miami Lakes For $12.35M With 94 Keys
8079 Northwest 154th Street
$12,350,000
$261/SF
Building Size
47,227 SF
Asset Type
Hotel
Closing
Oct 30, 2025
AI
The asset involved in the transaction is a hotel located at 8079 Northwest 154th Street in the Miami Lakes market. The sale price was $12,350,000 for the property, which consists of 94 keys and has a total square footage of 47,227, yielding a price per key of $131,382 and a price per square foot of $261.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $12,350,000
- Keys: 94
- Price per Key: $131,382
- Square Footage: 47,227
- Price per Square Foot: $261
- Sale Price excluding personal property: $11,650,000
- Additional amount for personal property: $700,000
The brokers representing the transaction were Jonathan De La Rosa, Robert Hunter, and Leo Reilly from Marcus & Millichap. Their involvement facilitated the completion of this sale in the Miami Lakes area.
Players
Miami Lakes Hotel Market Snapshot
Boundary boundary · Hotel · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.28%
Cash-on-Cash
-0.37%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93