facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Hotel

/

Sale

/

6800 North Pine Island Road

George Nediyakalayil Of Gas Depot Oil Co. Acquires Fairfield Inn & Suites For $23M
SOLDHotel

George Nediyakalayil Of Gas Depot Oil Co. Acquires Fairfield Inn & Suites For $23M

6800 North Pine Island Road

$23,000,000

$366/SF

Building Size

62,728 SF

Asset Type

Hotel

Closing

Nov 22, 2024

AI

The Fairfield Inn & Suites Fort Lauderdale Northwest, situated at 6800 Northwest 88th Avenue in Tamarac, is a hotel asset consisting of 120 keys and spanning 62,728 square feet. The property, which covers 2.25 acres, was transacted for a total sale price of $23,000,000, reflecting a price per key of $191,667 and a price per square foot of $367.

Summary of transaction details:

  • Property Type: Hotel
  • Transaction Amount: $23,000,000
  • Buyer: George Nediyakalayil - Gas Depot Oil Co.
  • Seller: Daniel Berman - AD1 Global
  • Lender: New Wave Loans
  • Keys: 120
  • PPK: $191,667
  • SF: 62,728
  • PPSF: $367
  • Funding Source: EB-5 immigration program
  • Mortgage Amount: $19.85 million from NWL 2016 Evergreen

George Nediyakalayil, CEO of Gas Depot Oil Co., led the acquisition through REIT 6800 LLC, purchasing the property from AD1 Tamarac Hotels LLC. This transaction illustrates the involvement of significant funding instruments such as the EB-5 program and a substantial mortgage secured for the deal.

Players

New Wave Loans
New Wave LoansLender

Fort Lauderdale Hotel Market Snapshot

Boundary boundary · Hotel · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.69%

Cash-on-Cash

-0.20%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93