facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Hotel

/

Sale

/

4001 West Flagler Street

Hermanos De La Calle Acquires Hotel In Miami For $3.25 Million With BayFirst National Bank Financing
SOLDHotel

Hermanos De La Calle Acquires Hotel In Miami For $3.25 Million With BayFirst National Bank Financing

4001 West Flagler Street

$3,250,000

$419/SF

Building Size

7,749 SF

Asset Type

Hotel

Closing

Nov 3, 2025

AI

Hermanos de la Calle (HDLC) has acquired a motel located at 4001 West Flagler Street in Miami. The property spans 7,749 square feet on a 0.41-acre lot, consisting of 26 units, and was sold for $3,250,000, translating to $125,000 per unit and $419 per square foot.

Summary of transaction details:

  • Property Type: Hotel
  • Transaction Amount: $3,250,000
  • Units: 26
  • PPU: $125,000
  • SF: 7,749
  • PPSF: $419
  • Seller: 3F Development LLC
  • Lender: BayFirst National Bank

The seller, 3F Development LLC, was represented in the transaction by brokers Ernie Perez and Pablo Rodriguez from Gridline Properties. The financing was facilitated by BayFirst National Bank, which provided a loan of $2.25 million.

Players

Ernie Perez

Gridline Properties

Broker

$69.9M

vol

20 deals

Broker
BayFirst National Bank
BayFirst National BankLender

Coral Gables Hotel Market Snapshot

Boundary boundary · Hotel · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

4.88%

Cash-on-Cash

-1.39%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93