facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Hotel

/

Sale

/

1000 Avenue Of The Champions

Henderson Park Acquires PGA National Resort From Brookfield Asset Management For $400 Million
SOLDHotel

Henderson Park Acquires PGA National Resort From Brookfield Asset Management For $400 Million

1000 Avenue Of The Champions

$400,000,000

Building Size

Asset Type

Hotel

Closing

Jan 30, 2025

AI

The PGA National Resort, located at 1000 Avenue Of The Champions in Palm Beach Gardens, is a hotel asset that encompasses 360 keys and spans over 807 acres. Recently sold for $400,000,000, the property includes a comprehensive set of amenities, such as 99 holes of golf and a recent $100 million renovation that has enhanced its facilities.

Summary of transaction details:

  • Property Type: Hotel
  • Transaction Amount: $400,000,000
  • Keys: 360
  • Acres: 807
  • Price per Key: $1,111,111
  • Buyer: Nick Weber & Rob Duckett - Henderson Park; Sheila Johnson - Salamander Connection; Patrick Melton, Jordan Phillips & Chris Randolph - South Street Partners
  • Seller: Bruce Flatt - Brookfield Asset Management
  • Buyer’s Rep: Gregory Shumaker - Jones Day
  • Seller’s Rep: Roy Hilton March - Eastdil Secured

This transaction involved key figures such as Nick Weber and Rob Duckett from Henderson Park, along with Sheila Johnson from Salamander Connection, in partnership with Patrick Melton, Jordan Phillips, and Chris Randolph from South Street Partners. The seller, Bruce Flatt of Brookfield Asset Management, was represented by Roy Hilton March of Eastdil Secured, while the buyers were represented by Gregory Shumaker from Jones Day. The acquisition aims to implement further upgrades to the property under the new ownership.

Players

Roy Hilton March

Eastdil Secured

Broker

$5.6B

vol

3 deals

Broker
South Street Partners
South Street PartnersBrokerage

West Palm Beach Hotel Market Snapshot

Boundary boundary · Hotel · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.04%

Cash-on-Cash

-0.01%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93