$75.1 Million Recapitalization Loan Secured For 89-Key The Monroe Hotel In Miami Beach
3010 Collins Avenue
$75,100,000
Building Size
—
Asset Type
Hotel
Closing
Sep 4, 2026
About this deal
AI
The Monroe Hotel is a luxury boutique hotel with 89 keys located at 3010 Collins Avenue in Miami Beach, FL. It is currently under redevelopment and involved in a mid-construction recapitalization. The total loan amount for this project is $75,100,000.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $75,100,000
- Address: 3010 Collins Avenue, Miami Beach, FL
- Asset Type: Luxury boutique hotel
- Lenders: Nuveen Green Capital, City National Bank, Midland States Bank, PNC Bank
- Loan Type: Recapitalization
- Keys: 89
Robert Werhane and Scott Raasch from Institutional Property Advisors, a part of Marcus & Millichap, facilitated the financing arrangement for The Monroe Hotel. The financing structure includes $44 million in C-PACE financing, $24.8 million in construction debt, and $6.3 million in bridge financing, along with historic tax credit equity from PNC Bank.
Players
Miami Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Deal FAQ
Browse Miami hotel loans on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.21%
Cash-on-Cash
-0.06%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93