facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Hotel

/

Loan

/

1300 North Atlantic Avenue

Updated Jan 21, 2025

Bilt advertisement
Bayview PACE Provides $137 Million C-PACE Loan For Driftwood Capital's Westin Resort In Cocoa Beach
FINANCEDHotel

Bayview PACE Provides $137 Million C-PACE Loan For Driftwood Capital's Westin Resort In Cocoa Beach

1300 North Atlantic Avenue

$137,000,000

$2,649/SF

Building Size

51,700 SF

Asset Type

Hotel

Closing

Jan 10, 2025

About this deal

AI

The asset involved in this transaction is the Driftwood Capital's 502-room Westin Resort, located at 1300 North Atlantic Avenue in Cocoa Beach. The project is currently under construction and represents a significant investment of $420 million for a luxury beachfront development on Florida’s Space Coast.

Summary of transaction details:

  • Property Type: Hotel
  • Transaction Amount: $137,000,000
  • Lender: A.K Prabhakar & Jason Clouet - Bayview PACE
  • Landlord: Driftwood Capital
  • Loan Type: CPACE Loan
  • Loan Terms: 29 Years
  • Keys: 502

This transaction marks the largest-ever C-PACE deal in Florida, demonstrating the scale of financing involved. The project is being financed through a $207 million solution, which includes a combination of the $137 million C-PACE loan and a $70 million senior construction loan. The anticipated opening for the resort is in early 2027.

Players

Bayview PACE
Bayview PACELender

Cocoa Beach Hotel Market Snapshot

Boundary boundary · Hotel · Loan transactions

Loading comparables…

Deal FAQ

About $2.6K per square foot on a published $137M for 51,700 square feet (2025).

Browse Cocoa Beach hotel loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.12%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets