Bayview PACE Provides $137 Million C-PACE Loan For Driftwood Capital's Westin Resort In Cocoa Beach
1300 North Atlantic Avenue
$137,000,000
$2,649/SF
Building Size
51,700 SF
Asset Type
Hotel
Closing
Jan 10, 2025
About this deal
AI
The asset involved in this transaction is the Driftwood Capital's 502-room Westin Resort, located at 1300 North Atlantic Avenue in Cocoa Beach. The project is currently under construction and represents a significant investment of $420 million for a luxury beachfront development on Florida’s Space Coast.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $137,000,000
- Lender: A.K Prabhakar & Jason Clouet - Bayview PACE
- Landlord: Driftwood Capital
- Loan Type: CPACE Loan
- Loan Terms: 29 Years
- Keys: 502
This transaction marks the largest-ever C-PACE deal in Florida, demonstrating the scale of financing involved. The project is being financed through a $207 million solution, which includes a combination of the $137 million C-PACE loan and a $70 million senior construction loan. The anticipated opening for the resort is in early 2027.
Players
Cocoa Beach Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Deal FAQ
Browse Cocoa Beach hotel loans on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.12%
Cash-on-Cash
-0.03%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93