Updated Jan 29, 2026
Noam Ziv Of El-Ad National Properties Acquires Development Site In North Bay Village For $19.09M
7922 East Drive
$19,090,000
$568/SF
Building Size
33,600 SF
Asset Type
Development Site
Closing
Jan 27, 2026
About this deal
AI
The property involved in the transaction is a development site located at 7922 East Drive in North Bay Village. The asset encompasses approximately 33,600 square feet and was sold for a price of $19,090,000, translating to a price per square foot of $568.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $19,090,000
- Buyer: Noam Ziv - El-Ad National Properties
- Seller: Luis Navas - 7922 East Dr LLC
- Square Footage: 33,600
- Price per Square Foot: $568
- Assumed Mortgage: $4,500,000
This transaction was facilitated by Noam Ziv, representing El-Ad National Properties as the buyer. The seller, Luis Navas, managed the LLC that sold the property. This deal marks El-Ad National Properties' second acquisition in the North Bay Village area, following the seller's earlier success in securing 37 residential units through a Transfer of Development Rights (TDR) approved earlier in the year.
Players
North Bay Village Development Site Market Snapshot
Boundary boundary · Development Site · Sale transactions
Loading comparables…
Deal FAQ
Visit Noam Ziv to view all their deals.
Browse North Bay Village development site sales on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.83%
Cash-on-Cash
-0.24%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93