facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Development Site

/

Loan

/

1455 Northwest 121st Avenue

Updated Sep 1, 2026

FINANCEDDevelopment Site

Terra Secures $245 Million Loan From Scale Lending For Upland Park Development In Miami

1455 Northwest 121st Avenue

$245,000,000

Building Size

—

Asset Type

Development Site

Closing

Aug 31, 2026

About this deal

AI

The asset involved in this transaction is a development site located at 1455 Northwest 121st Avenue, Miami, FL. The site is part of a larger 47-acre mixed-use development named Upland Park, which includes 578 apartments. The market value is represented through a bridge loan of $245 million secured by Terra for the first phase of the development. The first phase is over 60% leased and was completed this year.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $245,000,000
  • Lender: SCALE Lending
  • Landlord: David Martin - Terra
  • Loan Terms: floating-rate
  • Location: 1455 Northwest 121st Avenue, Miami, FL
  • Total Development Area: 47 acres
  • Phase One Apartments: 578
  • First Phase Lease Status: over 60% leased

The key individuals involved in this transaction include David Martin, who is representing Terra in the loan agreement with SCALE Lending, the debt arm of Slate Property Group. Terra plans to initiate a second phase of the development, which will consist of an additional 484 apartments, later this year.

On the Map

Open live map

$245,000,000

Development Site

View full map

Players

SCALE Lending
SCALE LendingLender

David Martin

Terra

Landlord

$3.1B

vol

36 deals

Landlord
Bilt advertisement

Northwest Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Visit David Martin to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.06%

Cash-on-Cash

-0.02%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets