Updated Dec 4, 2024
Urbana Bueno Secures $38.5 Million Construction Loan From Nisu Mehta For Vida Edgewater Residences
410 Northeast 35th Terrace
$38,500,000
Units
138
Asset Type
Development Site
Closing
Sep 25, 2024
About this deal
AI
The asset involved is a development site located at 410 Northeast 35th Terrace in Miami. The property will host the 138-unit Vida Edgewater Residences, featuring a nine-story condominium structure, ground-floor retail space, a rooftop restaurant, and amenities such as a pool and fitness center. Units in this development are expected to be priced from $603,000 to $2.3 million.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $38,500,000
- Lender: Nisu Mehta - Peachtree Group
- Landlord: Urbana Bueno
- Loan Type: Construction
- Set for Completion: 2026
Nisu Mehta, representing Peachtree Group, facilitated the $38.5 million construction financing secured by Urbana Bueno for this project. This transaction aims to enhance the Edgewater area with a residential offering complemented by retail spaces and various amenities for future residents.
Players
Miami Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.41%
Cash-on-Cash
-0.12%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93