W. Patrick McDowell Secures $41.9 Million Loan For Ekos At Warrington In Pensacola
280 Dogwood Drive
$41,900,000
Building Size
—
Asset Type
Development Site
Closing
Apr 9, 2026
AI
The asset involved in this transaction is a development site located at 280 Dogwood Drive in Pensacola. This site will host Ekos at Warrington, which is planned to be a 120-unit affordable housing community. Funded through Florida’s Live Local Act, tax-exempt bonds, and 4% LIHTCs, the project aims to support workforce and military housing in proximity to Naval Air Station Pensacola, with a focus on providing energy-efficient and amenity-rich residences. The expected delivery date for the project is Q3 2027.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $41,900,000
- Lender: R4 Capital
- Landlord: W. Patrick McDowell - McDowell Housing Partners
This transaction showcases the efforts of W. Patrick McDowell from McDowell Housing Partners in securing financing for the construction of the affordable housing project. The collaboration with CREA and R4 Capital is significant, as it leverages various funding sources aimed at enhancing the living standards of military personnel and local workforce residents.
Players
Pensacola Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.38%
Cash-on-Cash
-0.11%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93