Related Group, Rockpoint, And Two Roads Development Secure $424M Construction Loan For Rivage Residences Bal Harbour
10245 Collins Avenue
$424,000,000
Building Size
—
Asset Type
Development Site
Closing
Nov 21, 2024
AI
The asset involved in this transaction is a development site located at 10245 Collins Avenue in Bal Harbour. The project, known as Rivage Residences Bal Harbour, is a luxury condo development. It features residences that can span up to 13,000 square feet. The total loan amount secured for this project is $424 million, designated for construction purposes.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $424,000,000
- Lender: Adi Chugh - Elliott Investment Management-backed Tyko Capital
- Landlord: Jorge Pérez, Jon Paul Pérez & Nick Pérez - Related Group; Bill Walton & Keith Gelb - Rockpoint; Taylor Collins & Brad Meltzer - Two Roads Development
- Completion Year: 2027
- Sales Over Last 60 Days: Over $100 million
The developers involved in this transaction include Related Group, Rockpoint, and Two Roads Development. Together, they have secured a substantial construction loan that allows them to advance the Rivage Residences project, which has already shown significant sales momentum with over $100 million in sales recorded within a short period.
Players
Bal Harbour Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.04%
Cash-on-Cash
-0.01%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93