Al Patel Of Baywood Hotels Secures $18.2M Construction Loan From Popular Bank For Hyatt House Doral
10234 Northwest 19th Street
$18,200,000
$204/SF
Building Size
89,101 SF
Asset Type
Development Site
Closing
Sep 15, 2025
AI
The property involved in this transaction is a development site located at 10234 Northwest 19th Street in Doral. The asset spans 89,101 square feet and covers approximately 1.3 acres. The transaction pertains to a construction loan amounting to $18,200,000, intended for the development of a six-story, 124-room Hyatt House hotel, which is currently under construction.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $18,200,000
- Address: 10234 Northwest 19th Street
- Market: Doral
- Asset Size: 89,101 SF
- Acres: 1.3
- Lender: Popular Bank
- Landlord: Al Patel - Baywood Hotels
- Loan Type: Construction
The key individuals involved in this transaction include Al Patel, representing Baywood Hotels as the landlord, and Popular Bank as the lender providing the construction loan. Blake Construction has been designated as the contractor for the ongoing development of the hotel project, which is being developed under a ground lease with the Easton Group.
Players
Doral Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.87%
Cash-on-Cash
-0.25%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93