facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Florida

/

Condo

/

Loan

/

3100 Northeast 1st Avenue

Updated Nov 18, 2025

Bank OZK Provides $45M Construction Loan For 228-Unit Condo In Miami
FINANCEDCondo

Bank OZK Provides $45M Construction Loan For 228-Unit Condo In Miami

3100 Northeast 1st Avenue

$45,045,000

Units

228

Asset Type

Condo

Closing

Nov 24, 2023

About this deal

AI

The property involved in this transaction is a condo located at 3100 Northeast 1st Avenue in Miami. It consists of 228 units and is being developed by Carlos Rosso of Rosso Development and Midtown Development. The loan for this project has been provided by Bank OZK in the form of a construction loan in the amount of $45,045,000.

Summary of transaction details

  • Property Type: Condo
  • Transaction Amount: $45,045,000
  • Address: 3100 Northeast 1st Avenue
  • Market: Miami
  • Units: 228
  • Lender: Bank OZK
  • Developers: Carlos Rosso - Rosso Development & Midtown Development

In this deal, the developer's representatives are Brian Gaswirth and Jimmy Calvo from JLL. They have played a crucial role in facilitating the loan and ensuring the smooth progress of the project.

On the Map

Open live map

$45,045,000

Condo

View full map

Players

Brian Gaswirth

JLL

Broker

$6.5B

vol

51 deals

Broker
Bank OZK
Bank OZKLender
Bilt advertisement

Miami Condo Market Snapshot

Boundary boundary · Condo · Loan transactions

Loading comparables…

Deal FAQ

About $197.6K per unit across 228 units on a published $45M (2023).

Visit Jimmy Calvo to view all their deals.

Browse Miami condo loans on Traded.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.35%

Cash-on-Cash

-0.10%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets