D2 Capital Advisors Arranges $23.5 Million Loan For Residence Inn Development In Wilmington DE
984 Centre Road
$23,500,000
$261/SF
Building Size
90,000 SF
Asset Type
Hotel
Closing
Jan 14, 2025
AI
The property involved in this transaction is a new Residence Inn by Marriott located at 984 Centre Road in Wilmington, DE. The asset is characterized as a hotel with 127 keys, encompassing a total of 90,000 square feet. The loan amount secured for the development is $23,500,000, designated for construction purposes.
Summary of transaction details:
- Property Type: Hotel
- Transaction Amount: $23,500,000
- Loan Type: Construction
- Address: 984 Centre Road
- Market: Wilmington, DE
- Keys: 127
- Square Footage: 90,000
- Lender: WSFS & Nuveen Green Capital
- Landlord: MRA Group & Gulph Creek Hotels
- Brokers: Jack Cortese & David Frankel - D2 Capital Advisors
D2 Capital Advisors played a key role in arranging the loan for this project, which is being developed by CRISP Hotel Partners LLC, a joint venture between MRA Group and Gulph Creek Hotels. MRA Group is recognized as a leading developer of life science campuses, while Gulph Creek Hotels has demonstrated expertise as a hospitality developer and operator.
Players
Wilmington Hotel Market Snapshot
Boundary boundary · Hotel · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.68%
Cash-on-Cash
-0.19%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93