Updated Oct 13, 2026
SFR V Tranche 5 Borrower LLC Acquires The Isles Single-Family Rental Community In Roseville For $57.7M
2000 Rydal Cir
$57,700,000
Building Size
—
Asset Type
Single Family
Closing
Oct 11, 2023
About this deal
AI
The Isles single-family rental community in Roseville, California, was sold for $57.7 million. The property includes 135 homes built by D.R. Horton and offers single-family rentals with rents starting at $3,195 a month. Located at 2000 Rydal Circle in Roseville, the property is part of the Single Family Rental market.
Summary of transaction details
- Property Type: Single Family Rental
- Transaction Amount: $57,700,000
- Market: Roseville
- Seller: D.R. Horton Inc. - Donald Horton
- Buyer: SFR V Tranche 5 Borrower LLC
The sale of The Isles single-family rental community in Roseville, California, was finalized between the Seller, D.R. Horton Inc. represented by Donald Horton, and the Buyer, SFR V Tranche 5 Borrower LLC. The buyer, SFR V Tranche 5 Borrower LLC, is an entity linked to Progress Residential.
On the Map
$57,700,000
Single Family
View full map
Players
Roseville Single Family Market Snapshot
Boundary boundary · Single Family · Sale transactions
Loading comparables…
Deal FAQ
Browse Roseville single family sales on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.27%
Cash-on-Cash
-0.08%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93