Nightfall Group Leases SFR In Bel Air To Badr Abdul With Nightfall Realty As Landlord's Rep
2304 Donella Circle, Los Angeles, California 90077, United States
Building Size
11,624 SF
Asset Type
Single Family Residence
Closing
May 31, 2022
AI
The property involved in this transaction is a single-family home located at 2304 Donella Cir. in Bel Air. The property spans 11,624 square feet and is owned by The Nightfall Group, represented by Mokhtar Jabli. The tenant in this lease agreement is Badr Abdul. The Nightfall Group is represented by their real estate agency, Nightfall Realty.
Summary of transaction details
- Property Type: SFR
- Transaction Amount: Lease
- Asking Rent: $204/ft.
- Asking Rent per Month: $200,000
Danny Dangoor and Lee Mintz captured an image of the property mentioned in this transaction. The date of the transaction is June 1, 2022. The market where this property is located is Bel Air.
Players
Los Angeles Single Family Residence Market Snapshot
Boundary boundary · Single Family Residence · Lease transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
5.80%
Cash-on-Cash
-1.66%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93