Dornin Investment Group Acquires $60M Non-Performing Loan With Calmwater Capital Financing
$60,000,000
$240/SF
Building Size
250,000 SF
Asset Type
Note / Loan
Closing
Jun 20, 2024
AI
The acquired property by Dornin Investment Group is an approximately 250,000 square foot industrial park located in greater San Diego, CA. The non-performing loan secured by this property was purchased for $60,000,000 with a price per square foot of $240. The acquisition was financed through a note-on-note financing of $41.9M from Calmwater Capital.
Summary of transaction details:
- Property Type: Note / Loan
- Transaction Amount: $60,000,000
- Buyer: Dornin Investment Group
- Seller: Nationwide debt fund
- Lender: Larry Grantham - Calmwater Capital
- Market: San Diego, CA
On June 20, 2024, real estate investment firm Dornin Investment Group successfully acquired this significant non-performing loan through an off-market transaction. The loan, which is backed by the industrial park, was purchased from a nationwide debt fund. The transaction was facilitated with the assistance of Larry Grantham from Calmwater Capital, who provided note-on-note financing for the purchase.
Players
Market Note / Loan Market Snapshot
Boundary boundary · Note / Loan · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.26%
Cash-on-Cash
-0.08%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93