facebook

traded

+ Submit
Home

/

Deals

/

California

/

Multifamily

/

Sale

/

333 North Emerald Drive

Walker & Dunlop Facilitates $174M Sale Of Waterleaf Multifamily Complex In Vista, CA
SOLDMultiFamily

Walker & Dunlop Facilitates $174M Sale Of Waterleaf Multifamily Complex In Vista, CA

333 North Emerald Drive

$174,000,000

Building Size

Asset Type

MultiFamily

Closing

Oct 2, 2023

AI

The $174 million sale of Waterleaf, a 456-unit apartment complex in Vista, CA, has been completed by Walker & Dunlop, Inc. This transaction marks the second-largest multifamily deal in San Diego for 2023. MIG Real Estate purchased the property for $174 million, equivalent to $381,578 per unit. Waterleaf's strategic location along State Route 78 and robust rent growth have contributed to San Diego's strong market performance.

Summary of transaction details:

  • Property Type: Multifamily
  • Transaction Amount: $174,000,000
  • Address: 333 North Emerald Drive, Vista, CA
  • Market: Vista
  • Buyer: MIG Real Estate - Greg Merage
  • Seller: MG Properties Group - Mark Gleiberman
  • Broker: Hunter Combs - Walker & Dunlop, Inc.
  • Units: 456
  • Price Per Unit (PPU): $381,579

Walker & Dunlop, Inc., facilitated this significant transaction with their Investment Sales team, highlighting the strong performance of the San Diego market. The involvement of MIG Real Estate, MG Properties Group, and broker Hunter Combs further solidifies the noteworthy nature of this deal.

Players

Hunter Combs

Walker & Dunlop

Broker

$1.6B

vol

14 deals

Broker
Greg Merage

Greg Merage

MIG Real Estate

Buyer

$364.5M

vol

6 deals

Buyer
Mark Gleiberman

Mark Gleiberman

MG Properties

Seller

$871.1M

vol

8 deals

Seller

Vista MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Sale transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.09%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93