Willowick Properties Acquires Santa Monica Multifamily For $8.5M
2400 Beverley Avenue, Santa Monica, CA 90405, USA
$8,500,000
$418/SF
Building Size
20,334 SF
Asset Type
MultiFamily
Closing
Jan 9, 2020
AI
The multifamily property located at 2400 Beverley Avenue in Santa Monica has been sold. The property, owned and built by the same family for 65 years, recently generated over 5 competitive offers in the market. The sale took place on 01/10/2020 for a total price of $8,500,000, resulting in a cap rate of 3.37% and a gross rent multiplier (GRM) of 19.05. The property measures approximately 20,334 square feet, with a price per square foot (PPSF) of $418.02. It consists of 18 units, and the price per unit (PPU) comes out to $472,222. Willowick Properties acquired the property from the W Family Trust. The transaction was facilitated by brokers Adam Zunder and David Weinberger of an undisclosed agency.
Summary of transation details
- Property Type: Multifamily
- Transaction Amount: $8,500,000
- Address: 2400 Beverley Avenue, Santa Monica
- Market: Santa Monica
- Square Footage: 20,334 SF
- Price Per Square Foot (PPSF): $418.02
- Number of Units: 18
- Price Per Unit (PPU): $472,222
- Cap Rate: 3.37%
- Gross Rent Multiplier (GRM): 19.05
Adam Zunder and David Weinberger represented Willowick Properties as their brokers in the transaction. This successful sale marks the end of a long-standing legacy for the W Family Trust.
Players
Santa Monica MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
1.87%
Cash-on-Cash
-0.53%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93