facebook
Traded Co logo
Submit
Daily limit: 0/10

CBRE Arranges $57.6M Refinance Loan For NTC Shops LLC's Mixed-Use Property In Napa

Property Image
FINANCED
$57,600,000
Michael "Mike" Walker
Bradford "Brad" Zampa

California

See Similar Deals
Mixed-use
Financed 12/23/2025
the dealplayerscompscontact
Property Image
FINANCED

CBRE Arranges $57.6M Refinance Loan For NTC Shops LLC's Mixed-Use Property In Napa

1300 1st Street

See Similar Deals
Mixed-use
Financed 12/23/2025
Michael "Mike" Walker
Bradford "Brad" Zampa
the dealplayerscompscontact
Contact now

Summary

CALIFORNIA
Asset Type:Mixed-use
Transaction Type:Loan

First Street Napa is a Class A mixed-use property located at 1300 1st Street in downtown Napa, with a total asset size of 162,000 square feet. This property is currently 90% leased and has secured a refinancing loan amounting to $57,600,000.

Summary of transaction details:

  • Property Type: Mixed-use
  • Transaction Amount: $57,600,000
  • Loan Type: Refinance
  • Loan Terms: Five-year, nonrecourse
  • Market: Napa
  • Landlord: NTC Shops LLC
  • Brokers: Brad Zampa & Mike Walker - CBRE

CBRE arranged the refinancing for NTC Shops LLC, with the loan being provided by an East Coast–based debt fund. The transaction highlights the involvement of brokers Brad Zampa and Mike Walker, who represented the landlord in this financing arrangement.

Players

Bradford "Brad" Zampa
CBRE
Bradford Zampa
20 deals$2.1B volume
BROKER
Michael "Mike" Walker
CBRE
Michael Walker
19 deals$2.1B volume
BROKER

Details

FINANCED
IMAGE: Brad Zampa & Mike Walker DATE: 12/23/2025 ADDRESS: 1300 1st Street MARKET: Napa ASSET TYPE: Mixed-use LANDLORD: NTC Shops LLC BROKERS: Brad Zampa & Mike Walker - CBRE (@CBRE) LOAN AMOUNT: $57,600,000 LOAN TYPE: Refinance LOAN TERMS: five-year, nonrecourse NOTE: CBRE arranged $57.6M in five-year, nonrecourse refinancing for First Street Napa, a Class A mixed-use property at 1300 First St. in downtown Napa, on behalf of owner NTC Shops LLC. The floating-rate loan was provided by an East Coast–based debt fund and covers the 162,000-square-foot asset, which is 90% leased.

Stay in the Know

Subscribe for insider commercial real estate news, deal highlights, and market insights—delivered straight to your inbox.

By subscribing, you agree to our Terms of Service and Privacy Policy.

Similar Deals

Contact

Get in touch with the broker you want

Suggestions
CRE CalculatorAnalyze deals based on income, expenses, and financing. We automatically filled the calculator with data from the deal you are viewing, fill free to modify it to see how it affects the results.
Deal Type
Debt Service Coverage Ratio (DSCR)

1.05x

Max Loan Amount

$57,600,000.00

Monthly NOI$384,000.00
Monthly Debt Service$364,071.18
Change in Cash Flow$0.00
Refinance Proceeds$0.00