facebook

traded

+ Submit
Home

/

Deals

/

California

/

Mixed Use

/

Loan

/

1300 1st Street

CBRE Arranges $57.6M Refinance Loan For NTC Shops LLC's Mixed-Use Property In Napa
FINANCEDMixed-use

CBRE Arranges $57.6M Refinance Loan For NTC Shops LLC's Mixed-Use Property In Napa

1300 1st Street

$57,600,000

Building Size

Asset Type

Mixed-use

Closing

Dec 23, 2025

AI

First Street Napa is a Class A mixed-use property located at 1300 1st Street in downtown Napa, with a total asset size of 162,000 square feet. This property is currently 90% leased and has secured a refinancing loan amounting to $57,600,000.

Summary of transaction details:

  • Property Type: Mixed-use
  • Transaction Amount: $57,600,000
  • Loan Type: Refinance
  • Loan Terms: Five-year, nonrecourse
  • Market: Napa
  • Landlord: NTC Shops LLC
  • Brokers: Brad Zampa & Mike Walker - CBRE

CBRE arranged the refinancing for NTC Shops LLC, with the loan being provided by an East Coast–based debt fund. The transaction highlights the involvement of brokers Brad Zampa and Mike Walker, who represented the landlord in this financing arrangement.

Players

Bradford Zampa

CBRE

Broker

$2.1B

vol

20 deals

Broker

Napa Mixed-use Market Snapshot

Boundary boundary · Mixed-use · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.28%

Cash-on-Cash

-0.08%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93