Payton Mayes Of JPI Acquires 4.86 Acre Development Site In Torrance For $40M From Gidi Cohen
22107 South Vermont Avenue
$40,000,000
Building Size
—
Asset Type
Development Site
Closing
Jun 30, 2025
AI
A fully entitled 4.86-acre multifamily development site located at 22107-22127 South Vermont Avenue in Torrance was sold for $40 million. The asset is situated within the West Carson Transit Oriented District and is planned for a 525-unit project designed by AC Martin, including affordable units and resort-style amenities.
Summary of transation details:
- Property Type: Development Site
- Transaction Amount: $40,000,000
- Buyer: Payton Mayes - JPI
- Seller: Gidi Cohen - CGI+ Real Estate Strategies
- Brokers: Chris Gomez-Ortigoza & Tim Barden - Land Advisors Organization
- Market: Torrance
- Acres: 4.86
CGI+ Real Estate Strategies sold the development site to JPI after delays in construction due to rising costs. The transaction reflects a strategic decision by both parties in response to current market conditions.
Players
Torrance Development Site Market Snapshot
Boundary boundary · Development Site · Sale transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.40%
Cash-on-Cash
-0.11%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93