facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

California

/

Development Site

/

Loan

/

Adams Avenue & Idaho Street

Updated Aug 27, 2026

Will Murphy Of CEDARst Companies Secures $80 Million Construction Loan From CrossHarbor Capital Partners
FINANCEDDevelopment Site

Will Murphy Of CEDARst Companies Secures $80 Million Construction Loan From CrossHarbor Capital Partners

Adams Avenue & Idaho Street

$80,000,000

Units

197

Asset Type

Development Site

Closing

Aug 13, 2026

About this deal

AI

The property asset involved in this transaction is a development site located at Adams Avenue and Idaho Street in San Diego, CA. The site is designated for a 197-unit multifamily development known as The Samuel, which is expected to enhance the North Park neighborhood upon completion. The loan amount secured for this project is $80 million, and it is intended for construction purposes.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $80,000,000
  • Lender: CrossHarbor Capital Partners
  • Landlord: Will Murphy - CEDARst Companies
  • Broker: Zach Kersten - JLL
  • Completion Expected: September 2028
  • General Contractor: KPRS Construction Services

Zach Kersten from JLL Capital Markets arranged the financing for this construction loan. Will Murphy, representing CEDARst Companies, is overseeing the landlord responsibilities for this multifamily development project. The financing aims to facilitate the advancement of The Samuel development within the vibrant context of San Diego's North Park area.

Players

Zach Kersten

JLL

Broker

$80M

vol

1 deal

Broker
CrossHarbor Capital Partners
CrossHarbor Capital PartnersLender
Will Murphy

Will Murphy

CEDARst Companies

Landlord

$567.5M

vol

10 deals

Landlord

McCall Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Visit Will Murphy to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.20%

Cash-on-Cash

-0.06%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets