Updated Aug 27, 2026
Will Murphy Of CEDARst Companies Secures $80 Million Construction Loan From CrossHarbor Capital Partners
Adams Avenue & Idaho Street
$80,000,000
Units
197
Asset Type
Development Site
Closing
Aug 13, 2026
About this deal
AI
The property asset involved in this transaction is a development site located at Adams Avenue and Idaho Street in San Diego, CA. The site is designated for a 197-unit multifamily development known as The Samuel, which is expected to enhance the North Park neighborhood upon completion. The loan amount secured for this project is $80 million, and it is intended for construction purposes.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $80,000,000
- Lender: CrossHarbor Capital Partners
- Landlord: Will Murphy - CEDARst Companies
- Broker: Zach Kersten - JLL
- Completion Expected: September 2028
- General Contractor: KPRS Construction Services
Zach Kersten from JLL Capital Markets arranged the financing for this construction loan. Will Murphy, representing CEDARst Companies, is overseeing the landlord responsibilities for this multifamily development project. The financing aims to facilitate the advancement of The Samuel development within the vibrant context of San Diego's North Park area.
Players
McCall Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Deal FAQ
Browse McCall development site loans on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.20%
Cash-on-Cash
-0.06%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93