facebook


Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

California

/

Development Site

/

Loan

/

1979 Mission Street

Updated Apr 13, 2026

Mission Housing Development Corp And Mission Economic Development Agency Secure $77.9M Loan For Development Site
FINANCEDDevelopment Site

Mission Housing Development Corp And Mission Economic Development Agency Secure $77.9M Loan For Development Site

1979 Mission Street

$77,900,000

Building Size

—

Asset Type

Development Site

Closing

Apr 10, 2026

About this deal

AI

The asset involved in the transaction is a development site located at 1979 Mission Street in San Francisco. The loan amount secured for this property is $77,900,000, which will facilitate the construction of a major affordable housing project in the Mission District. This project is known as Phase 1 of The Marvel and will consist of 136 income-restricted and supportive housing units, with construction already underway and a targeted completion date of December 2027.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $77,900,000
  • Lender: Western Alliance Bank
  • Landlord: Sam Moss - Mission Housing Development Corp
  • Landlord: Luis Granados - Mission Economic Development Agency

Mission Housing Development Corp. and Mission Economic Development Agency are the key entities behind this financing package, aiming to address affordable housing needs in the area. The involvement of Western Alliance Bank, along with LIHTC equity, underscores the financial backing necessary for the successful execution of this substantial housing initiative.

On the Map

Open live map

$77,900,000

Development Site

View full map

Players

Western Alliance Bank
Western Alliance BankLender

Sam Moss

Mission Housing Development Corp

Landlord

$77.9M

vol

1 deal

Landlord
Bilt advertisement

San Francisco Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Visit Mission Housing Development Corp to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.20%

Cash-on-Cash

-0.06%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals

Nearby Markets