Tom Staub & David Teo Of Red Oak Development Group Secure $74.8 Million Construction Loan In Flagstaff
2951 South Masonic Lane
$74,800,000
$398/SF
Building Size
187,528 SF
Asset Type
Development Site
Closing
Jul 2, 2026
AI
The property involved in this transaction is an 83-townhome subdivision located at 2951 South Masonic Lane in the Flagstaff market. The total square footage of the asset is 187,528. The loan amount for this construction project is $74,800,000 with a loan term of 36 months.
Summary of transaction details:
- Property Type: Townhome Subdivision
- Transaction Amount: $74,800,000
- Lender: Arixa Capital
- Landlord: Tom Staub & David Teo - Red Oak Development Group
- Originators: Carlie Yapp & Nick Small - Arixa Capital
- Loan Broker: Cameron Lind - Max Benjamin Partners
Key individuals involved in the transaction include Tom Staub and David Teo acting as landlords, representing the Red Oak Development Group, and Carlie Yapp and Nick Small who served as the originators from Arixa Capital. Additionally, Cameron Lind acted as the loan broker from Max Benjamin Partners.
Players
Flagstaff Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.21%
Cash-on-Cash
-0.06%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93