facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Tennessee

/

All

/

Loan

/

1200 Southland Mall, Memphi...

Mag Mile Capital Provides $4M Construction-to-Mini-Permanent Loan For Self Storage In Memphis, TN
FINANCED

Mag Mile Capital Provides $4M Construction-to-Mini-Permanent Loan For Self Storage In Memphis, TN

1200 Southland Mall, Memphis, Tennessee 38116, United States

$4,000,000

$48/SF

Building Size

83,040 SF

Asset Type

Closing

Jun 29, 2022

AI

A construction-to-mini-permanent loan has been secured for a self-storage property located at 1200 Southland Mall in Memphis, TN. The property spans 83,040 square feet and consists of 854 units. The loan was provided by Mag Mile Capital, with Matt Weilgus representing the lender. The landlord of the property is Global Storage Partners.

Summary of transation details

  • Property Type: Self Storage
  • Transaction Amount: $4,000,000
  • Loan Terms: Construction-to-mini-permanent loan structure. Floating rate of WSJ Prime + 1%, 5-year term, 3 years of I/O followed by 30-year amortization schedule for 2 years, 48.2% loan-to-cost, 0.5% lender origination fee, 0.5% lender exit fee, no prepayment penalty, full recourse guaranty at closing, but burn-off of recourse to 50% once the property demonstrates a DSCR of 1.4x for 6 months.

Matt Weilgus of Mag Mile Capital served as the representative for the lender in this transaction. The loan agreement includes a construction-to-mini-permanent structure with a floating interest rate based on the WSJ Prime rate plus 1%. The loan has a 5-year term, with the first 3 years being interest-only, followed by a 30-year amortization schedule for 2 years. The loan-to-cost ratio is 48.2%, and there is a 0.5% lender origination fee and a 0.5% lender exit fee. There is no prepayment penalty, and the loan is initially fully recourse. However, the recourse will be reduced to 50% once the property demonstrates a debt service coverage ratio (DSCR) of 1.4x for 6 months.

Players

Mag Mile Capital
Mag Mile CapitalBrokerage
Mag Mile Capital
Mag Mile CapitalLender

Memphis CRE Market Snapshot

Boundary boundary · CRE · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

3.97%

Cash-on-Cash

-1.13%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93