facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Illinois

/

Multifamily

/

Loan

/

5100 Kay Drive, Edwardsvill...

Fannie Mae Refinances 424-unit Multifamily Portfolio Across 6 Locations For $13.3M
FINANCEDMultiFamily

Fannie Mae Refinances 424-unit Multifamily Portfolio Across 6 Locations For $13.3M

5100 Kay Drive, Edwardsville, Illinois 62025, United States

$13,258,000

Units

424

Asset Type

MultiFamily

Closing

Mar 15, 2022

AI

The manufacturing housing portfolio consisting of 424 units across 6 locations has been refinanced in a recent transaction. The properties are located at 5100 Kay Drive, 345 Jackson Street, 2946 Highway 30 East, 1207 Brighton Court, 202 E Railroad Street, and 1469 Ferry Lake Road. These properties are situated in Edwardsville, IL, Berne, IN, Denison, IA, Mountain Home, AR, Hudson, IN, and Tifton, GA respectively. The total loan amount for this refinancing deal is $13,258,000, provided by Fannie Mae.

Summary of transaction details

  • Property Type: Multifamily
  • Transaction Amount: $13,258,000
  • Units: 424
  • Market: Edwardsville IL, Berne IN, Denison IA, Mountain Home AR, Hudson IN, Tifton GA

The loan terms for this refinancing include a 10-year fixed-rate loan at a 70% loan-to-value (LTV) ratio. Additionally, there will be 5 years of interest-only payments before the scheduled amortization of the loan begins. Andrew Keel, as the landlord, represented by the Keel Team, successfully completed the refinancing deal. The transaction was facilitated by Scott Modelski from Black Bear Capital Partners.

Players

Scott Modelski

Black Bear Capital Partners

Broker

$156.6M

vol

17 deals

Broker
Fannie Mae
Fannie MaeLender

Andrew Keel

Keel Team

Landlord

$23.2M

vol

3 deals

Landlord

Edwardsville MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

1.20%

Cash-on-Cash

-0.34%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93