facebook
TradedTraded
    Home
    Search
    Closings
    Listings
    On Market
    Off Market
    Add a listing
    Vaults
    shh
    Rankings
    News
    Data
    Socials
    More


Messages

Go Pro
+ Submit+ Submit a Deal
Home

/

Deals

/

Pennsylvania

/

Development Site

/

Loan

/

Market Streets West Philade...

Updated Apr 2, 2026

Kelvin Jeremiah Of The Philadelphia Housing Authority Secures $137.5 Million Loan For Development Projects
FINANCEDDevelopment Site

Kelvin Jeremiah Of The Philadelphia Housing Authority Secures $137.5 Million Loan For Development Projects

$137,500,000

Building Size

Asset Type

Development Site

Closing

Mar 25, 2026

About this deal

AI

The Philadelphia Housing Authority executed a financing package for its Westpark Redevelopment and Westlake Apartments projects, focusing on the development of a total of 1,327 mixed-income units. This includes a construction loan from M&T Bank and an unfunded forward LIHTC commitment from Freddie Mac.

Summary of transaction details:

  • Property Type: Development Site
  • Transaction Amount: $137,500,000
  • Lender: Lopa Kolluri - M&T Bank; Freddie Mac
  • Landlord: Kelvin Jeremiah - The Philadelphia Housing Authority
  • Construction Loan Amount: $62,100,000
  • Freddie Mac Unfunded LIHTC Commitment: $45,200,000
  • Phase One Units: 327 mixed-income units
  • Units Reserved for Returning Residents: Nearly 140
  • Total Planned Units: 1,000 affordable and market-rate units
  • Partners: LMXD and MSquared

This financing arrangement, which took place on March 25, 2026, highlights the strategic collaboration between the Philadelphia Housing Authority, M&T Bank, and Freddie Mac to enhance affordable housing options in Philadelphia’s market, targeting a significant development initiative.

Players

Lopa Kolluri

M&T Bank

Lender

$137.5M

vol

1 deal

Lender
Freddie Mac
Freddie MacLender

Kelvin Jeremiah

The Philadelphia Housing Authority

Landlord

$137.5M

vol

1 deal

Landlord

Market Development Site Market Snapshot

Boundary boundary · Development Site · Loan transactions

Loading comparables…

Deal FAQ

Visit The Philadelphia Housing Authority to view all their deals.

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.12%

Cash-on-Cash

-0.03%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93

More Deals