Updated Apr 2, 2026
Kelvin Jeremiah Of The Philadelphia Housing Authority Secures $137.5 Million Loan For Development Projects
$137,500,000
Building Size
—
Asset Type
Development Site
Closing
Mar 25, 2026
About this deal
AI
The Philadelphia Housing Authority executed a financing package for its Westpark Redevelopment and Westlake Apartments projects, focusing on the development of a total of 1,327 mixed-income units. This includes a construction loan from M&T Bank and an unfunded forward LIHTC commitment from Freddie Mac.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $137,500,000
- Lender: Lopa Kolluri - M&T Bank; Freddie Mac
- Landlord: Kelvin Jeremiah - The Philadelphia Housing Authority
- Construction Loan Amount: $62,100,000
- Freddie Mac Unfunded LIHTC Commitment: $45,200,000
- Phase One Units: 327 mixed-income units
- Units Reserved for Returning Residents: Nearly 140
- Total Planned Units: 1,000 affordable and market-rate units
- Partners: LMXD and MSquared
This financing arrangement, which took place on March 25, 2026, highlights the strategic collaboration between the Philadelphia Housing Authority, M&T Bank, and Freddie Mac to enhance affordable housing options in Philadelphia’s market, targeting a significant development initiative.
Players
Market Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Deal FAQ
Browse Pennsylvania development site loans on Traded.
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.12%
Cash-on-Cash
-0.03%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93