Terra Group And JDS Secure $98 Million Acquisition Loan For Development Site In Miami Beach
1250 West Avenue
$98,000,000
Building Size
—
Asset Type
Development Site
Closing
Aug 28, 2025
AI
The asset involved in this transaction is a development site located at 1250 West Avenue, Miami Beach, FL. The transaction involves a loan amount of $98,000,000, structured as an acquisition loan.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $98,000,000
- Lender: Northwind Group
- Landlord: Terra Group - David Martin & JDS - Michael Stern
- Brokers: Aaron Appel, Sean Bastian, Michael Diaz, Keith Kurland & Jonathan Schwartz - Walker & Dunlop
The transaction features key participants including David Martin representing Terra Group and Michael Stern from JDS, both involved as landlords in this deal. The brokers facilitating the transaction are Aaron Appel, Sean Bastian, Michael Diaz, Keith Kurland, and Jonathan Schwartz from Walker & Dunlop, working on behalf of the involved parties.
Players
Miami Beach Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.16%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93