Updated Dec 17, 2024
David Martin Of Terra Secures $170M Construction Loan From Martin Nussbaum Of SCALE Lending For Upland Park
11897 Northwest 12th Street
$170,000,000
Building Size
—
Asset Type
Development Site
Closing
Dec 16, 2024
About this deal
AI
The property asset involves a 47-acre development site located at 11897 Northwest 12th Street in the Sweetwater market. This site is part of a larger planned development known as Upland Park, which is set to include a significant mixed-use project encompassing residential and commercial spaces.
Summary of transaction details:
- Property Type: Development Site
- Transaction Amount: $170,000,000
- Lender: Martin Nussbaum - SCALE Lending
- Landlord: David Martin - Terra
- Loan Type: Construction
- Associated Project: Upland Park
- Total Investment for Project: $1,000,000,000
- Planned Residential Units: 2,000 apartments
- Planned Commercial Space: 696,000 SF
- Design Firms: PPK Architects, Arquitectonica, Plusurbia Design
- Public-Private Partnership: Yes, with Miami-Dade County
- Connectivity: Will connect to Dolphin Station transit terminal
This construction loan secured by Terra is intended to finance the initial phase of Upland Park, a project that implicates several prominent architectural firms. The partnership with Miami-Dade County illustrates a collaborative effort to enhance the area surrounding Dolphin Mall with new living and commercial options.
Players
Miami Development Site Market Snapshot
Boundary boundary · Development Site · Loan transactions
Loading comparables…
Deal FAQ
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.09%
Cash-on-Cash
-0.03%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93