Brandywine Realty Trust Secures $87.3M Refinance Loan From Nuveen Green Capital For 3151 Market Street
3151 Market Street
$87,300,000
$176/SF
Building Size
494,530 SF
Asset Type
Life Sciences
Closing
Dec 18, 2025
AI
The property asset involved in the transaction is a 494,530-square-foot, 12-story lab and office building located at 3151 Market Street in Philadelphia, PA. The building was designed for flexibility, sustainability, and high-performance use, and represents an integral part of West Philadelphia's life sciences and mixed-use development hub.
Summary of transation details:
- Property Type: Life Sciences
- Transaction Amount: $87,300,000
- Lender: Michael Doty, Irwin Tejeda & Rasul Hafizov - Nuveen Green Capital
- Landlord: Brandywine Realty Trust
- Loan Type: Refinance
- Loan Terms: 27 years
- Date: 12/19/2025
This transaction marks the closure of a significant financing deal, being the largest C-PACE financing in Pennsylvania's history and the first for a publicly traded real estate investment trust (REIT) in recent history. The financing was administered through the Philadelphia Energy Authority, providing a recapitalization solution for Brandywine Realty Trust.
Players
Philadelphia Life Sciences Market Snapshot
Boundary boundary · Life Sciences · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.18%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93