Joint Venture Of Focus Development, Melrose Ascension Capital, And DAC Developments Secures $96M Loan In Chicago
1221 West Washington Boulevard
$96,000,000
Building Size
—
Asset Type
MultiFamily
Closing
Sep 12, 2025
AI
A joint venture of Focus Development, Melrose Ascension Capital, and DAC Developments is developing a 287-unit multifamily apartment tower located at 1221 West Washington Boulevard in Chicago’s West Loop. The project encompasses 19 stories and is expected to be completed in late 2026. It will offer a combination of studio and two-bedroom apartments, alongside 3,000 square feet of retail space, with rental prices starting at approximately $1,799 per month.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $96,000,000
- Loan Amount: $71,600,000
- Preferred Equity Amount: $23,900,000
- Lender: CIBC
- Equity Provider: Heitman
- Landlord: Tim Anderson - Focus Development
- Landlord: Nick Melrose - Melrose Ascension Capital
- Landlord: Daniel Rezko - DAC Developments
The financing for the project includes a substantial construction loan provided by CIBC and preferred equity from Heitman, facilitating the joint venture's ambitious development plans for this prominent location in Chicago's multifamily market.
Players
Chicago MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.17%
Cash-on-Cash
-0.05%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93