facebook

traded

+ Submit
Home

/

Deals

/

Florida

/

Multifamily

/

Loan

/

158 Malachite Wy

Bristol Development Group Secures $79 Million Refinance For Multifamily Property In Santa Rosa Beach
FINANCEDMultiFamily

Bristol Development Group Secures $79 Million Refinance For Multifamily Property In Santa Rosa Beach

158 Malachite Wy

$79,000,000

Building Size

Asset Type

MultiFamily

Closing

May 6, 2026

AI

The Jewel at Santa Rosa Beach is a 408-unit Class A multifamily property located at 158 Malachite Way in Santa Rosa Beach, FL. The asset is currently in the lease-up phase and is situated near the US-98 corridor and the 30A beaches, indicating its appeal in the multifamily market. The property has undergone a refinancing process for a total loan of $79 million.

Summary of transaction details:

Walker & Dunlop managed to arrange the refinancing on behalf of Bristol Development Group, facilitating the transition through a non-recourse, interest-only bridge loan. The financing highlights the market's ongoing interest in newly constructed and amenity-rich multifamily assets located in secondary coastal markets.

Players

Carl Passmore

Walker & Dunlop

Broker

$295.8M

vol

5 deals

Broker
BG
Bristol Development GroupLandlord

Santa Rosa Beach MultiFamily Market Snapshot

Boundary boundary · MultiFamily · Loan transactions

Loading comparables…

Purchase Price

Annual NOI

Loan Amount

Interest Rate (%)

Loan Term (yrs)

Down Payment (%)

Cap Rate

0.20%

Cash-on-Cash

-0.06%

Monthly Payment

$14,164

Annual Debt Svc

$169,964

Annual Cash Flow

$-11,334

DSCR

0.93