Bristol Development Group Secures $79 Million Refinance For Multifamily Property In Santa Rosa Beach
158 Malachite Wy
$79,000,000
Building Size
—
Asset Type
MultiFamily
Closing
May 6, 2026
AI
The Jewel at Santa Rosa Beach is a 408-unit Class A multifamily property located at 158 Malachite Way in Santa Rosa Beach, FL. The asset is currently in the lease-up phase and is situated near the US-98 corridor and the 30A beaches, indicating its appeal in the multifamily market. The property has undergone a refinancing process for a total loan of $79 million.
Summary of transaction details:
- Property Type: Multifamily
- Transaction Amount: $79,000,000
- Loan Type: Refinance
- Loan Terms: interest-only, non-recourse
- Landlord: Bristol Development Group
- Brokers: Jeremy Pino, Livingston Hessam, Carl Passmore, Kyle Miller, Keith Melton & David Strange - Walker & Dunlop
Walker & Dunlop managed to arrange the refinancing on behalf of Bristol Development Group, facilitating the transition through a non-recourse, interest-only bridge loan. The financing highlights the market's ongoing interest in newly constructed and amenity-rich multifamily assets located in secondary coastal markets.
Players
Santa Rosa Beach MultiFamily Market Snapshot
Boundary boundary · MultiFamily · Loan transactions
Loading comparables…
Purchase Price
Annual NOI
Loan Amount
Interest Rate (%)
Loan Term (yrs)
Down Payment (%)
Cap Rate
0.20%
Cash-on-Cash
-0.06%
Monthly Payment
$14,164
Annual Debt Svc
$169,964
Annual Cash Flow
$-11,334
DSCR
0.93